USA Mega

Virginia Powerball Jackpot Annuity Payout Schedule for Jul 31, 2004

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $54,600,000 for a ticket purchased in Virginia, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Virginia

Drawing Date:Sat, Jul 31, 2004
Jackpot:$54,600,000
Federal Tax:37% marginal rate
State Tax: 5.75%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$973,523$316,161$55,978$601,385
2$1,012,464$330,569$58,217$623,679
3$1,052,963$345,554$60,545$646,864
4$1,095,081$361,137$62,967$670,977
5$1,138,885$377,345$65,486$696,054
6$1,184,440$394,200$68,105$722,135
7$1,231,818$411,730$70,830$749,258
8$1,281,090$429,961$73,663$777,467
9$1,332,334$448,921$76,609$806,804
10$1,385,627$468,639$79,674$837,314
11$1,441,052$489,147$82,861$869,045
12$1,498,695$510,474$86,175$902,045
13$1,558,642$532,655$89,622$936,365
14$1,620,988$555,723$93,207$972,058
15$1,685,828$579,713$96,935$1,009,179
16$1,753,261$604,664$100,812$1,047,784
17$1,823,391$630,612$104,845$1,087,934
18$1,896,327$657,598$109,039$1,129,690
19$1,972,180$685,664$113,400$1,173,116
20$2,051,067$714,852$117,936$1,218,279
21$2,133,110$745,208$122,654$1,265,248
22$2,218,434$776,778$127,560$1,314,096
23$2,307,171$809,611$132,662$1,364,898
24$2,399,458$843,757$137,969$1,417,733
25$2,495,437$879,269$143,488$1,472,680
26$2,595,254$916,201$149,227$1,529,826
27$2,699,064$954,611$155,196$1,589,257
28$2,807,027$994,557$161,404$1,651,066
29$2,919,308$1,036,101$167,860$1,715,347
30$3,036,080$1,079,307$174,575$1,782,199
Total$54,600,000$18,880,719$3,139,501$32,579,782

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.