USA Mega

Pennsylvania Powerball Jackpot Annuity Payout Schedule for Dec 13, 2003

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $86,600,000 for a ticket purchased in Pennsylvania, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Pennsylvania

Drawing Date:Sat, Dec 13, 2003
Jackpot:$86,600,000
Federal Tax:37% marginal rate
State Tax: 3.07%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,544,087$527,269$47,403$969,414
2$1,605,850$550,122$49,300$1,006,429
3$1,670,084$573,888$51,272$1,044,924
4$1,736,887$598,606$53,322$1,084,959
5$1,806,363$624,312$55,455$1,126,596
6$1,878,617$651,046$57,674$1,169,898
7$1,953,762$678,849$59,980$1,214,932
8$2,031,913$707,765$62,380$1,261,768
9$2,113,189$737,837$64,875$1,310,477
10$2,197,717$769,112$67,470$1,361,134
11$2,285,625$801,639$70,169$1,413,818
12$2,377,050$835,466$72,975$1,468,609
13$2,472,132$870,646$75,894$1,525,592
14$2,571,018$907,234$78,930$1,584,854
15$2,673,858$945,285$82,087$1,646,486
16$2,780,813$984,858$85,371$1,710,584
17$2,892,045$1,026,014$88,786$1,777,245
18$3,007,727$1,068,816$92,337$1,846,574
19$3,128,036$1,113,331$96,031$1,918,675
20$3,253,158$1,159,626$99,872$1,993,660
21$3,383,284$1,207,772$103,867$2,071,645
22$3,518,615$1,257,845$108,021$2,152,749
23$3,659,360$1,309,920$112,342$2,237,097
24$3,805,734$1,364,079$116,836$2,324,819
25$3,957,964$1,420,404$121,509$2,416,050
26$4,116,282$1,478,982$126,370$2,510,931
27$4,280,933$1,539,903$131,425$2,609,606
28$4,452,171$1,603,260$136,682$2,712,229
29$4,630,258$1,669,153$142,149$2,818,956
30$4,815,468$1,737,680$147,835$2,929,953
Total$86,600,000$30,720,719$2,658,619$53,220,663

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.