USA Mega

Idaho Powerball Jackpot Annuity Payout Schedule for May 28, 2025

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $189,700,000 for a ticket purchased in Idaho, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Idaho

Drawing Date:Wed, May 28, 2025
Jackpot:$189,700,000
Federal Tax:37% marginal rate
State Tax: 5.3%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,855,257$1,012,402$151,329$1,691,526
2$2,998,020$1,065,225$158,895$1,773,900
3$3,147,921$1,120,688$166,840$1,860,393
4$3,305,317$1,178,925$175,182$1,951,211
5$3,470,583$1,240,073$183,941$2,046,569
6$3,644,112$1,304,279$193,138$2,146,695
7$3,826,318$1,371,695$202,795$2,251,828
8$4,017,634$1,442,482$212,935$2,362,217
9$4,218,515$1,516,808$223,581$2,478,126
10$4,429,441$1,594,850$234,760$2,599,830
11$4,650,913$1,676,795$246,498$2,727,620
12$4,883,459$1,762,837$258,823$2,861,799
13$5,127,632$1,853,181$271,764$3,002,686
14$5,384,013$1,948,042$285,353$3,150,618
15$5,653,214$2,047,646$299,620$3,305,947
16$5,935,875$2,152,231$314,601$3,469,043
17$6,232,668$2,262,045$330,331$3,640,292
18$6,544,302$2,377,349$346,848$3,820,105
19$6,871,517$2,498,419$364,190$4,008,908
20$7,215,093$2,625,542$382,400$4,207,151
21$7,575,847$2,759,021$401,520$4,415,307
22$7,954,640$2,899,174$421,596$4,633,870
23$8,352,372$3,046,335$442,676$4,863,361
24$8,769,990$3,200,854$464,809$5,104,327
25$9,208,490$3,363,099$488,050$5,357,341
26$9,668,915$3,533,456$512,452$5,623,006
27$10,152,360$3,712,331$538,075$5,901,955
28$10,659,978$3,900,149$564,979$6,194,850
29$11,192,977$4,097,359$593,228$6,502,391
30$11,752,626$4,304,429$622,889$6,825,308
Total$189,700,000$68,867,721$10,054,098$110,778,180

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.