USA Mega

Idaho Powerball Jackpot Annuity Payout Schedule for Sep 29, 2004

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $128,700,000 for a ticket purchased in Idaho, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Idaho

Drawing Date:Wed, Sep 29, 2004
Jackpot:$128,700,000
Federal Tax:37% marginal rate
State Tax: 5.3%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,294,734$805,009$121,621$1,368,104
2$2,386,523$838,971$126,486$1,421,067
3$2,481,984$874,291$131,545$1,476,148
4$2,581,263$911,025$136,807$1,533,432
5$2,684,514$949,227$142,279$1,593,007
6$2,791,894$988,958$147,970$1,654,966
7$2,903,570$1,030,278$153,889$1,719,403
8$3,019,713$1,073,251$160,045$1,786,417
9$3,140,502$1,117,943$166,447$1,856,112
10$3,266,122$1,164,422$173,104$1,928,595
11$3,396,767$1,212,761$180,029$2,003,977
12$3,532,637$1,263,033$187,230$2,082,374
13$3,673,943$1,315,316$194,719$2,163,908
14$3,820,900$1,369,690$202,508$2,248,702
15$3,973,736$1,426,240$210,608$2,336,889
16$4,132,686$1,485,051$219,032$2,428,602
17$4,297,993$1,546,215$227,794$2,523,985
18$4,469,913$1,609,825$236,905$2,623,183
19$4,648,710$1,675,980$246,382$2,726,348
20$4,834,658$1,744,781$256,237$2,833,640
21$5,028,044$1,816,334$266,486$2,945,224
22$5,229,166$1,890,749$277,146$3,061,272
23$5,438,333$1,968,140$288,232$3,181,961
24$5,655,866$2,048,628$299,761$3,307,477
25$5,882,101$2,132,334$311,751$3,438,015
26$6,117,385$2,219,390$324,221$3,573,774
27$6,362,080$2,309,927$337,190$3,714,963
28$6,616,563$2,404,086$350,678$3,861,800
29$6,881,226$2,502,011$364,705$4,014,510
30$7,156,475$2,603,853$379,293$4,173,329
Total$128,700,000$46,297,719$6,821,100$75,581,184

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.