USA Mega

Idaho Powerball Jackpot Annuity Payout Schedule for Dec 31, 2003

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $221,500,000 for a ticket purchased in Idaho, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Idaho

Drawing Date:Wed, Dec 31, 2003
Jackpot:$221,500,000
Federal Tax:37% marginal rate
State Tax: 5.3%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$3,949,367$1,417,223$209,316$2,322,827
2$4,107,342$1,475,674$217,689$2,413,979
3$4,271,635$1,536,462$226,397$2,508,776
4$4,442,501$1,599,683$235,453$2,607,366
5$4,620,201$1,665,432$244,871$2,709,899
6$4,805,009$1,733,810$254,665$2,816,533
7$4,997,209$1,804,925$264,852$2,927,432
8$5,197,097$1,878,883$275,446$3,042,768
9$5,404,981$1,955,800$286,464$3,162,717
10$5,621,181$2,035,794$297,923$3,287,464
11$5,846,028$2,118,988$309,839$3,417,201
12$6,079,869$2,205,509$322,233$3,552,127
13$6,323,064$2,295,491$335,122$3,692,451
14$6,575,986$2,389,072$348,527$3,838,387
15$6,839,026$2,486,397$362,468$3,990,161
16$7,112,587$2,587,614$376,967$4,148,005
17$7,397,090$2,692,881$392,046$4,312,164
18$7,692,974$2,802,358$407,728$4,482,889
19$8,000,693$2,916,214$424,037$4,660,443
20$8,320,721$3,034,624$440,998$4,845,098
21$8,653,549$3,157,771$458,638$5,037,141
22$8,999,691$3,285,843$476,984$5,236,865
23$9,359,679$3,419,038$496,063$5,444,578
24$9,734,066$3,557,562$515,906$5,660,599
25$10,123,429$3,701,626$536,542$5,885,261
26$10,528,366$3,851,453$558,003$6,118,910
27$10,949,501$4,007,272$580,324$6,361,905
28$11,387,481$4,169,325$603,536$6,614,619
29$11,842,980$4,337,860$627,678$6,877,442
30$12,316,699$4,513,136$652,785$7,150,778
Total$221,500,000$80,633,720$11,739,500$129,126,785

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.