USA Mega

Idaho Powerball Jackpot Annuity Payout Schedule for Dec 10, 2003

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $75,700,000 for a ticket purchased in Idaho, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Idaho

Drawing Date:Wed, Dec 10, 2003
Jackpot:$75,700,000
Federal Tax:37% marginal rate
State Tax: 5.3%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,349,739$455,360$71,536$822,842
2$1,403,728$475,337$74,398$853,994
3$1,459,877$496,112$77,373$886,392
4$1,518,272$517,718$80,468$920,086
5$1,579,003$540,188$83,687$955,128
6$1,642,163$563,558$87,035$991,571
7$1,707,850$587,862$90,516$1,029,472
8$1,776,164$613,138$94,137$1,068,889
9$1,847,210$639,425$97,902$1,109,883
10$1,921,099$666,764$101,818$1,152,517
11$1,997,943$695,196$105,891$1,196,856
12$2,077,860$724,766$110,127$1,242,968
13$2,160,975$755,518$114,532$1,290,925
14$2,247,414$787,500$119,113$1,340,801
15$2,337,310$820,762$123,877$1,392,671
16$2,430,803$855,354$128,833$1,446,616
17$2,528,035$891,330$133,986$1,502,719
18$2,629,156$928,745$139,345$1,561,066
19$2,734,323$967,657$144,919$1,621,747
20$2,843,695$1,008,125$150,716$1,684,855
21$2,957,443$1,050,211$156,744$1,750,488
22$3,075,741$1,093,981$163,014$1,818,745
23$3,198,771$1,139,502$169,535$1,889,733
24$3,326,721$1,186,844$176,316$1,963,561
25$3,459,790$1,236,080$183,369$2,040,342
26$3,598,182$1,287,285$190,704$2,120,194
27$3,742,109$1,340,538$198,332$2,203,240
28$3,891,794$1,395,921$206,265$2,289,608
29$4,047,465$1,453,519$214,516$2,379,430
30$4,209,364$1,513,422$223,096$2,472,846
Total$75,700,000$26,687,718$4,012,100$45,000,185

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.