USA Mega

Idaho Powerball Jackpot Annuity Payout Schedule for Oct 11, 2003

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $104,200,000 for a ticket purchased in Idaho, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Idaho

Drawing Date:Sat, Oct 11, 2003
Jackpot:$104,200,000
Federal Tax:37% marginal rate
State Tax: 5.3%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,857,896$643,379$98,469$1,116,049
2$1,932,212$670,876$102,407$1,158,929
3$2,009,501$699,472$106,504$1,203,525
4$2,089,881$729,213$110,764$1,249,904
5$2,173,476$760,143$115,194$1,298,138
6$2,260,415$792,311$119,802$1,348,302
7$2,350,832$825,765$124,594$1,400,473
8$2,444,865$860,557$129,578$1,454,730
9$2,542,659$896,741$134,761$1,511,157
10$2,644,366$934,373$140,151$1,569,842
11$2,750,140$973,509$145,757$1,630,874
12$2,860,146$1,014,211$151,588$1,694,347
13$2,974,552$1,056,541$157,651$1,760,359
14$3,093,534$1,100,565$163,957$1,829,012
15$3,217,275$1,146,349$170,516$1,900,411
16$3,345,966$1,193,965$177,336$1,974,665
17$3,479,805$1,243,485$184,430$2,051,890
18$3,618,997$1,294,986$191,807$2,132,204
19$3,763,757$1,348,547$199,479$2,215,731
20$3,914,307$1,404,251$207,458$2,302,598
21$4,070,880$1,462,183$215,757$2,392,940
22$4,233,715$1,522,432$224,387$2,486,896
23$4,403,063$1,585,091$233,362$2,584,610
24$4,579,186$1,650,256$242,697$2,686,233
25$4,762,353$1,718,028$252,405$2,791,921
26$4,952,848$1,788,511$262,501$2,901,836
27$5,150,961$1,861,813$273,001$3,016,147
28$5,357,000$1,938,047$283,921$3,135,032
29$5,571,280$2,017,331$295,278$3,258,671
30$5,794,131$2,099,786$307,089$3,387,256
Total$104,200,000$37,232,717$5,522,601$61,444,682

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.