USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Aug 4, 2025

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $429,100,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Mon, Aug 4, 2025
Jackpot:$429,100,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$6,458,571$2,345,628$426,266$3,686,677
2$6,781,499$2,465,112$447,579$3,868,808
3$7,120,574$2,590,570$469,958$4,060,047
4$7,476,603$2,722,300$493,456$4,260,847
5$7,850,433$2,860,617$518,129$4,471,687
6$8,242,955$3,005,851$544,035$4,693,069
7$8,655,103$3,158,345$571,237$4,925,521
8$9,087,858$3,318,465$599,799$5,169,595
9$9,542,251$3,486,590$629,789$5,425,872
10$10,019,363$3,663,122$661,278$5,694,964
11$10,520,331$3,848,480$694,342$5,977,510
12$11,046,348$4,043,106$729,059$6,274,183
13$11,598,665$4,247,463$765,512$6,585,690
14$12,178,599$4,462,039$803,788$6,912,772
15$12,787,528$4,687,343$843,977$7,256,209
16$13,426,905$4,923,912$886,176$7,616,817
17$14,098,250$5,172,310$930,484$7,995,456
18$14,803,163$5,433,127$977,009$8,393,026
19$15,543,321$5,706,986$1,025,859$8,810,476
20$16,320,487$5,994,537$1,077,152$9,248,797
21$17,136,511$6,296,466$1,131,010$9,709,035
22$17,993,337$6,613,492$1,187,560$10,192,285
23$18,893,004$6,946,369$1,246,938$10,699,697
24$19,837,653$7,295,889$1,309,285$11,232,479
25$20,829,536$7,662,886$1,374,749$11,791,901
26$21,871,013$8,048,232$1,443,487$12,379,294
27$22,964,564$8,452,846$1,515,661$12,996,057
28$24,112,792$8,877,690$1,591,444$13,643,657
29$25,318,431$9,323,777$1,671,016$14,323,638
30$26,584,353$9,792,168$1,754,567$15,037,618
Total$429,100,001$157,445,718$28,320,601$243,333,684

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.