USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Aug 3, 2024

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2025 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $163,500,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Aug 3, 2024
Jackpot:$163,500,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,460,910$867,557$162,420$1,430,933
2$2,583,955$913,084$170,541$1,500,330
3$2,713,153$960,887$179,068$1,573,198
4$2,848,811$1,011,080$188,021$1,649,709
5$2,991,251$1,063,783$197,423$1,730,045
6$3,140,814$1,119,121$207,294$1,814,399
7$3,297,854$1,177,226$217,658$1,902,970
8$3,462,747$1,238,237$228,541$1,995,969
9$3,635,884$1,302,297$239,968$2,093,619
10$3,817,679$1,369,561$251,967$2,196,150
11$4,008,563$1,440,188$264,565$2,303,809
12$4,208,991$1,514,347$277,793$2,416,850
13$4,419,440$1,592,213$291,683$2,535,544
14$4,640,412$1,673,973$306,267$2,660,172
15$4,872,433$1,759,820$321,581$2,791,032
16$5,116,054$1,849,960$337,660$2,928,434
17$5,371,857$1,944,607$354,543$3,072,707
18$5,640,450$2,043,987$372,270$3,224,194
19$5,922,472$2,148,335$390,883$3,383,254
20$6,218,596$2,257,901$410,427$3,550,268
21$6,529,526$2,372,945$430,949$3,725,632
22$6,856,002$2,493,741$452,496$3,909,765
23$7,198,802$2,620,577$475,121$4,103,104
24$7,558,742$2,753,755$498,877$4,306,110
25$7,936,679$2,893,592$523,821$4,519,267
26$8,333,514$3,040,420$550,012$4,743,081
27$8,750,189$3,194,590$577,512$4,978,086
28$9,187,699$3,356,469$606,388$5,224,842
29$9,647,084$3,526,441$636,708$5,483,935
30$10,129,438$3,704,912$668,543$5,755,983
Total$163,500,000$59,205,606$10,791,000$93,503,391

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.