USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Nov 13, 2024

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2025 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $114,900,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Nov 13, 2024
Jackpot:$114,900,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,729,410$596,902$114,141$1,018,367
2$1,815,880$628,896$119,848$1,067,136
3$1,906,674$662,490$125,841$1,118,344
4$2,002,008$697,763$132,133$1,172,112
5$2,102,108$734,800$138,739$1,228,569
6$2,207,214$773,689$145,676$1,287,848
7$2,317,575$814,523$152,960$1,350,092
8$2,433,453$857,398$160,608$1,415,447
9$2,555,126$902,417$168,638$1,484,071
10$2,682,882$949,687$177,070$1,556,125
11$2,817,027$999,320$185,924$1,631,783
12$2,957,878$1,051,435$195,220$1,711,223
13$3,105,772$1,106,156$204,981$1,794,635
14$3,261,060$1,163,613$215,230$1,882,218
15$3,424,113$1,223,942$225,991$1,974,180
16$3,595,319$1,287,288$237,291$2,070,740
17$3,775,085$1,353,802$249,156$2,172,128
18$3,963,839$1,423,641$261,613$2,278,585
19$4,162,031$1,496,972$274,694$2,390,365
20$4,370,133$1,573,969$288,429$2,507,735
21$4,588,639$1,654,817$302,850$2,630,972
22$4,818,071$1,739,707$317,993$2,760,372
23$5,058,975$1,828,841$333,892$2,896,242
24$5,311,924$1,922,432$350,587$3,038,905
25$5,577,520$2,020,703$368,116$3,188,701
26$5,856,396$2,123,887$386,522$3,345,987
27$6,149,216$2,232,230$405,848$3,511,137
28$6,456,676$2,345,990$426,141$3,684,545
29$6,779,510$2,465,439$447,448$3,866,623
30$7,118,486$2,590,860$469,820$4,057,806
Total$114,900,000$41,223,609$7,583,400$66,092,993

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.