USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jul 20, 2022

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $104,100,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Jul 20, 2022
Jackpot:$104,100,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,566,854$535,693$103,412$927,749
2$1,645,197$564,680$108,583$971,934
3$1,727,457$595,116$114,012$1,018,328
4$1,813,830$627,074$119,713$1,067,043
5$1,904,521$660,630$125,698$1,118,193
6$1,999,747$695,864$131,983$1,171,900
7$2,099,735$732,859$138,582$1,228,293
8$2,204,722$771,704$145,512$1,287,506
9$2,314,958$812,492$152,787$1,349,679
10$2,430,705$855,318$160,427$1,414,961
11$2,552,241$900,286$168,448$1,483,507
12$2,679,853$947,503$176,870$1,555,480
13$2,813,845$997,080$185,714$1,631,052
14$2,954,538$1,049,136$194,999$1,710,402
15$3,102,265$1,103,795$204,749$1,793,720
16$3,257,378$1,161,187$214,987$1,881,204
17$3,420,247$1,221,448$225,736$1,973,062
18$3,591,259$1,284,723$237,023$2,069,513
19$3,770,822$1,351,161$248,874$2,170,786
20$3,959,363$1,420,922$261,318$2,277,123
21$4,157,331$1,494,170$274,384$2,388,778
22$4,365,198$1,571,080$288,103$2,506,014
23$4,583,458$1,651,837$302,508$2,629,113
24$4,812,630$1,736,631$317,634$2,758,366
25$5,053,262$1,825,664$333,515$2,894,082
26$5,305,925$1,919,150$350,191$3,036,585
27$5,571,221$2,017,309$367,701$3,186,212
28$5,849,782$2,120,377$386,086$3,343,320
29$6,142,272$2,228,598$405,390$3,508,284
30$6,449,385$2,342,230$425,659$3,681,496
Total$104,100,000$37,195,717$6,870,598$60,033,685

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.