USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Dec 3, 2022

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2024 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $79,900,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Dec 3, 2022
Jackpot:$79,900,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,202,610$403,153$79,372$720,084
2$1,262,740$425,402$83,341$753,998
3$1,325,877$448,762$87,508$789,607
4$1,392,171$473,291$91,883$826,997
5$1,461,780$499,046$96,477$866,256
6$1,534,869$526,089$101,301$907,478
7$1,611,612$554,484$106,366$950,761
8$1,692,193$584,299$111,685$996,209
9$1,776,802$615,605$117,269$1,043,929
10$1,865,642$648,475$123,132$1,094,035
11$1,958,924$682,990$129,289$1,146,646
12$2,056,871$719,230$135,753$1,201,887
13$2,159,714$757,282$142,541$1,259,891
14$2,267,700$797,237$149,668$1,320,795
15$2,381,085$839,189$157,152$1,384,744
16$2,500,139$883,239$165,009$1,451,891
17$2,625,146$929,492$173,260$1,522,395
18$2,756,403$978,057$181,923$1,596,424
19$2,894,224$1,029,050$191,019$1,674,154
20$3,038,935$1,082,594$200,570$1,755,771
21$3,190,881$1,138,814$210,598$1,841,469
22$3,350,426$1,197,845$221,128$1,931,452
23$3,517,947$1,259,828$232,184$2,025,934
24$3,693,844$1,324,910$243,794$2,125,140
25$3,878,536$1,393,246$255,983$2,229,307
26$4,072,463$1,464,999$268,783$2,338,682
27$4,276,086$1,540,340$282,222$2,453,525
28$4,489,891$1,619,447$296,333$2,574,111
29$4,714,385$1,702,510$311,149$2,700,725
30$4,950,104$1,789,726$326,707$2,833,671
Total$79,900,000$28,308,631$5,273,399$46,317,968

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.