USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Dec 3, 2022

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2025 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $79,900,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Dec 3, 2022
Jackpot:$79,900,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,202,610$401,986$79,372$721,252
2$1,262,740$424,234$83,341$755,165
3$1,325,877$447,595$87,508$790,774
4$1,392,171$472,124$91,883$828,164
5$1,461,780$497,879$96,477$867,423
6$1,534,869$524,922$101,301$908,646
7$1,611,612$553,317$106,366$951,929
8$1,692,193$583,132$111,685$997,376
9$1,776,802$614,437$117,269$1,045,096
10$1,865,642$647,308$123,132$1,095,202
11$1,958,924$681,822$129,289$1,147,813
12$2,056,871$718,062$135,753$1,203,055
13$2,159,714$756,114$142,541$1,261,059
14$2,267,700$796,069$149,668$1,321,962
15$2,381,085$838,022$157,152$1,385,912
16$2,500,139$882,072$165,009$1,453,058
17$2,625,146$928,324$173,260$1,523,562
18$2,756,403$976,890$181,923$1,597,591
19$2,894,224$1,027,883$191,019$1,675,322
20$3,038,935$1,081,426$200,570$1,756,939
21$3,190,881$1,137,646$210,598$1,842,637
22$3,350,426$1,196,678$221,128$1,932,620
23$3,517,947$1,258,661$232,184$2,027,102
24$3,693,844$1,323,743$243,794$2,126,308
25$3,878,536$1,392,079$255,983$2,230,474
26$4,072,463$1,463,832$268,783$2,339,849
27$4,276,086$1,539,172$282,222$2,454,692
28$4,489,891$1,618,280$296,333$2,575,278
29$4,714,385$1,701,343$311,149$2,701,893
30$4,950,104$1,788,559$326,707$2,834,839
Total$79,900,000$28,273,611$5,273,399$46,352,992

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.