USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Apr 28, 2018

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $177,800,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Apr 28, 2018
Jackpot:$177,800,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,676,145$946,131$176,626$1,553,389
2$2,809,952$995,640$185,457$1,628,856
3$2,950,450$1,047,624$194,730$1,708,097
4$3,097,973$1,102,207$204,466$1,791,299
5$3,252,871$1,159,520$214,689$1,878,662
6$3,415,515$1,219,698$225,424$1,970,393
7$3,586,291$1,282,885$236,695$2,066,711
8$3,765,605$1,349,231$248,530$2,167,844
9$3,953,885$1,418,895$260,956$2,274,034
10$4,151,580$1,492,042$274,004$2,385,534
11$4,359,159$1,568,846$287,704$2,502,608
12$4,577,116$1,649,490$302,090$2,625,536
13$4,805,972$1,734,167$317,194$2,754,611
14$5,046,271$1,823,077$333,054$2,890,140
15$5,298,584$1,916,433$349,707$3,032,444
16$5,563,514$2,014,457$367,192$3,181,864
17$5,841,689$2,117,382$385,551$3,338,755
18$6,133,774$2,225,454$404,829$3,503,491
19$6,440,462$2,338,928$425,071$3,676,464
20$6,762,486$2,458,077$446,324$3,858,085
21$7,100,610$2,583,183$468,640$4,048,787
22$7,455,640$2,714,544$492,072$4,249,024
23$7,828,422$2,852,474$516,676$4,459,273
24$8,219,843$2,997,299$542,510$4,680,034
25$8,630,836$3,149,366$569,635$4,911,834
26$9,062,377$3,309,037$598,117$5,155,224
27$9,515,496$3,476,691$628,023$5,410,783
28$9,991,271$3,652,728$659,424$5,679,120
29$10,490,835$3,837,566$692,395$5,960,873
30$11,015,376$4,031,647$727,015$6,256,715
Total$177,800,000$64,464,719$11,734,800$101,600,484

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.