USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jan 27, 2016

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $80,600,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Jan 27, 2016
Jackpot:$80,600,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,213,146$404,821$80,068$728,257
2$1,273,803$427,264$84,071$762,468
3$1,337,493$450,830$88,275$798,389
4$1,404,368$475,573$92,688$836,106
5$1,474,586$501,554$97,323$875,709
6$1,548,315$528,834$102,189$917,293
7$1,625,731$557,478$107,298$960,955
8$1,707,018$587,554$112,663$1,006,801
9$1,792,369$619,134$118,296$1,054,939
10$1,881,987$652,292$124,211$1,105,483
11$1,976,086$687,109$130,422$1,158,556
12$2,074,891$723,667$136,943$1,214,281
13$2,178,635$762,052$143,790$1,272,793
14$2,287,567$802,357$150,979$1,334,231
15$2,401,945$844,677$158,528$1,398,740
16$2,522,043$889,113$166,455$1,466,475
17$2,648,145$935,771$174,778$1,537,596
18$2,780,552$984,762$183,516$1,612,274
19$2,919,580$1,036,202$192,692$1,690,686
20$3,065,559$1,090,214$202,327$1,773,018
21$3,218,837$1,146,927$212,443$1,859,467
22$3,379,778$1,206,475$223,065$1,950,238
23$3,548,767$1,269,001$234,219$2,045,548
24$3,726,206$1,334,653$245,930$2,145,623
25$3,912,516$1,403,588$258,226$2,250,702
26$4,108,142$1,475,970$271,137$2,361,035
27$4,313,549$1,551,970$284,694$2,476,884
28$4,529,226$1,631,771$298,929$2,598,526
29$4,755,688$1,715,562$313,875$2,726,251
30$4,993,472$1,803,542$329,569$2,860,361
Total$80,600,000$28,500,717$5,319,599$46,779,685

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.