USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Dec 4, 2013

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $80,600,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Dec 4, 2013
Jackpot:$80,600,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,437,106$487,686$94,849$854,571
2$1,494,590$508,956$98,643$886,992
3$1,554,374$531,076$102,589$920,710
4$1,616,549$554,080$106,692$955,776
5$1,681,211$578,005$110,960$992,246
6$1,748,459$602,887$115,398$1,030,174
7$1,818,398$628,764$120,014$1,069,619
8$1,891,133$655,677$124,815$1,110,642
9$1,966,779$683,665$129,807$1,153,306
10$2,045,450$712,774$135,000$1,197,677
11$2,127,268$743,046$140,400$1,243,822
12$2,212,359$774,530$146,016$1,291,813
13$2,300,853$807,273$151,856$1,341,724
14$2,392,887$841,325$157,931$1,393,631
15$2,488,603$876,740$164,248$1,447,615
16$2,588,147$913,572$170,818$1,503,757
17$2,691,673$951,876$177,650$1,562,146
18$2,799,339$991,713$184,756$1,622,870
19$2,911,313$1,033,143$192,147$1,686,023
20$3,027,766$1,076,231$199,833$1,751,703
21$3,148,876$1,121,041$207,826$1,820,009
22$3,274,831$1,167,645$216,139$1,891,048
23$3,405,824$1,216,112$224,784$1,964,928
24$3,542,057$1,266,519$233,776$2,041,763
25$3,683,740$1,318,941$243,127$2,121,672
26$3,831,089$1,373,460$252,852$2,204,777
27$3,984,333$1,430,160$262,966$2,291,207
28$4,143,706$1,489,129$273,485$2,381,093
29$4,309,455$1,550,455$284,424$2,474,575
30$4,481,833$1,614,235$295,801$2,571,796
Total$80,600,000$28,500,716$5,319,602$46,779,685

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.