USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jun 2, 2012

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2025 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $158,800,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Jun 2, 2012
Jackpot:$158,800,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,831,420$1,004,646$186,874$1,639,900
2$2,944,677$1,046,551$194,349$1,703,777
3$3,062,464$1,090,132$202,123$1,770,209
4$3,184,962$1,135,456$210,208$1,839,298
5$3,312,361$1,182,594$218,616$1,911,151
6$3,444,855$1,231,617$227,360$1,985,878
7$3,582,649$1,282,600$236,455$2,063,594
8$3,725,955$1,335,624$245,913$2,144,418
9$3,874,993$1,390,768$255,750$2,228,476
10$4,029,993$1,448,118$265,980$2,315,896
11$4,191,193$1,507,762$276,619$2,406,813
12$4,358,841$1,569,791$287,683$2,501,366
13$4,533,194$1,634,302$299,191$2,599,701
14$4,714,522$1,701,393$311,158$2,701,970
15$4,903,103$1,771,168$323,605$2,808,330
16$5,099,227$1,843,734$336,549$2,918,944
17$5,303,196$1,919,203$350,011$3,033,982
18$5,515,324$1,997,690$364,011$3,153,622
19$5,735,937$2,079,317$378,572$3,278,048
20$5,965,374$2,164,209$393,715$3,407,451
21$6,203,989$2,252,496$409,463$3,542,030
22$6,452,149$2,344,315$425,842$3,681,992
23$6,710,235$2,439,807$442,876$3,827,552
24$6,978,644$2,539,119$460,591$3,978,935
25$7,257,790$2,642,403$479,014$4,136,373
26$7,548,102$2,749,818$498,175$4,300,109
27$7,850,026$2,861,530$518,102$4,470,394
28$8,164,027$2,977,710$538,826$4,647,491
29$8,490,588$3,098,538$560,379$4,831,671
30$8,830,211$3,224,198$582,794$5,023,219
Total$158,800,000$57,466,609$10,480,804$90,852,590

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.