USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Dec 17, 2011

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2025 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $89,700,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Dec 17, 2011
Jackpot:$89,700,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,599,360$548,783$105,558$945,019
2$1,663,334$572,454$109,780$981,100
3$1,729,868$597,071$114,171$1,018,625
4$1,799,062$622,673$118,738$1,057,651
5$1,871,025$649,299$123,488$1,098,238
6$1,945,866$676,991$128,427$1,140,448
7$2,023,700$705,789$133,564$1,184,347
8$2,104,649$735,740$138,907$1,230,002
9$2,188,834$766,889$144,463$1,277,482
10$2,276,388$799,284$150,242$1,326,862
11$2,367,443$832,974$156,251$1,378,218
12$2,462,141$868,012$162,501$1,431,627
13$2,560,627$904,452$169,001$1,487,173
14$2,663,052$942,349$175,761$1,544,941
15$2,769,574$981,763$182,792$1,605,019
16$2,880,357$1,022,752$190,104$1,667,501
17$2,995,571$1,065,382$197,708$1,732,482
18$3,115,394$1,109,716$205,616$1,800,062
19$3,240,010$1,155,824$213,841$1,870,345
20$3,369,610$1,203,776$222,394$1,943,440
21$3,504,394$1,253,646$231,290$2,019,458
22$3,644,570$1,305,511$240,542$2,098,517
23$3,790,353$1,359,451$250,163$2,180,739
24$3,941,967$1,415,548$260,170$2,266,249
25$4,099,646$1,473,889$270,577$2,355,180
26$4,263,632$1,534,564$281,400$2,447,668
27$4,434,177$1,597,666$292,656$2,543,856
28$4,611,544$1,663,292$304,362$2,643,891
29$4,796,006$1,731,542$316,536$2,747,927
30$4,987,846$1,802,523$329,198$2,856,125
Total$89,700,000$31,899,605$5,920,201$51,880,192

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.