USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Sep 30, 2009

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $171,500,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Sep 30, 2009
Jackpot:$171,500,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$3,057,862$1,087,366$201,819$1,768,677
2$3,180,176$1,132,623$209,892$1,837,662
3$3,307,384$1,179,689$218,287$1,909,407
4$3,439,679$1,228,638$227,019$1,984,022
5$3,577,266$1,279,546$236,100$2,061,621
6$3,720,357$1,332,489$245,544$2,142,324
7$3,869,171$1,387,551$255,365$2,226,255
8$4,023,938$1,444,814$265,580$2,313,544
9$4,184,895$1,504,369$276,203$2,404,324
10$4,352,291$1,566,305$287,251$2,498,735
11$4,526,383$1,630,719$298,741$2,596,923
12$4,707,438$1,697,709$310,691$2,699,038
13$4,895,736$1,767,379$323,119$2,805,238
14$5,091,565$1,839,836$336,043$2,915,685
15$5,295,228$1,915,191$349,485$3,030,551
16$5,507,037$1,993,561$363,464$3,150,011
17$5,727,318$2,075,065$378,003$3,274,250
18$5,956,411$2,159,829$393,123$3,403,459
19$6,194,667$2,247,984$408,848$3,537,835
20$6,442,454$2,339,665$425,202$3,677,587
21$6,700,152$2,435,014$442,210$3,822,929
22$6,968,158$2,534,176$459,898$3,974,084
23$7,246,885$2,637,305$478,294$4,131,286
24$7,536,760$2,744,558$497,426$4,294,775
25$7,838,230$2,856,102$517,323$4,464,805
26$8,151,760$2,972,108$538,016$4,641,635
27$8,477,830$3,092,754$559,537$4,825,539
28$8,816,943$3,218,226$581,918$5,016,799
29$9,169,621$3,348,717$605,195$5,215,709
30$9,536,406$3,484,427$629,403$5,422,576
Total$171,500,000$62,133,715$11,318,999$98,047,285

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.