USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jul 28, 2007

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $93,100,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Jul 28, 2007
Jackpot:$93,100,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,659,982$570,151$109,559$980,273
2$1,726,382$594,718$113,941$1,017,722
3$1,795,437$620,269$118,499$1,056,669
4$1,867,254$646,841$123,239$1,097,174
5$1,941,944$674,477$128,168$1,139,299
6$2,019,622$703,217$133,295$1,183,110
7$2,100,407$733,108$138,627$1,228,672
8$2,184,423$764,194$144,172$1,276,058
9$2,271,800$796,523$149,939$1,325,338
10$2,362,672$830,146$155,936$1,376,590
11$2,457,179$865,114$162,174$1,429,892
12$2,555,466$901,480$168,661$1,485,326
13$2,657,685$939,301$175,407$1,542,977
14$2,763,992$978,634$182,424$1,602,934
15$2,874,552$1,019,542$189,720$1,665,290
16$2,989,534$1,062,085$197,309$1,730,140
17$3,109,116$1,106,330$205,202$1,797,584
18$3,233,480$1,152,345$213,410$1,867,726
19$3,362,819$1,200,200$221,946$1,940,673
20$3,497,332$1,249,970$230,824$2,016,538
21$3,637,225$1,301,731$240,057$2,095,438
22$3,782,714$1,355,562$249,659$2,177,494
23$3,934,023$1,411,546$259,646$2,262,832
24$4,091,384$1,469,769$270,031$2,351,583
25$4,255,039$1,530,322$280,833$2,443,885
26$4,425,241$1,593,296$292,066$2,539,879
27$4,602,251$1,658,790$303,749$2,639,712
28$4,786,341$1,726,903$315,898$2,743,539
29$4,977,794$1,797,741$328,534$2,851,519
30$5,176,906$1,871,412$341,676$2,963,818
Total$93,100,000$33,125,717$6,144,601$53,829,684

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.