USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jun 13, 2007

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $54,800,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Jun 13, 2007
Jackpot:$54,800,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$977,089$317,480$64,488$595,121
2$1,016,173$331,941$67,067$617,164
3$1,056,820$346,981$69,750$640,089
4$1,099,093$362,622$72,540$663,931
5$1,143,056$378,888$75,442$688,727
6$1,188,779$395,805$78,459$714,514
7$1,236,330$413,399$81,598$741,333
8$1,285,783$431,697$84,862$769,224
9$1,337,214$450,727$88,256$798,232
10$1,390,703$470,517$91,786$828,399
11$1,446,331$491,100$95,458$859,773
12$1,504,184$512,505$99,276$892,403
13$1,564,352$534,767$103,247$926,337
14$1,626,926$557,920$107,377$961,629
15$1,692,003$581,998$111,672$998,332
16$1,759,683$607,040$116,139$1,036,504
17$1,830,070$633,083$120,785$1,076,202
18$1,903,273$660,168$125,616$1,117,489
19$1,979,404$688,337$130,641$1,160,427
20$2,058,580$717,632$135,866$1,205,082
21$2,140,923$748,099$141,301$1,251,523
22$2,226,560$779,785$146,953$1,299,823
23$2,315,623$812,738$152,831$1,350,054
24$2,408,248$847,009$158,944$1,402,294
25$2,504,577$882,651$165,302$1,456,624
26$2,604,761$919,719$171,914$1,513,128
27$2,708,951$958,269$178,791$1,571,891
28$2,817,309$998,362$185,942$1,633,005
29$2,930,001$1,040,058$193,380$1,696,563
30$3,047,201$1,083,422$201,115$1,762,664
Total$54,800,000$18,954,719$3,616,798$32,228,481

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.