USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jul 22, 2006

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $118,500,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Jul 22, 2006
Jackpot:$118,500,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,112,867$737,718$139,449$1,235,700
2$2,197,381$768,988$145,027$1,283,366
3$2,285,277$801,510$150,828$1,332,939
4$2,376,688$835,332$156,861$1,384,495
5$2,471,755$870,507$163,136$1,438,113
6$2,570,625$907,089$169,661$1,493,876
7$2,673,450$945,134$176,448$1,551,869
8$2,780,388$984,701$183,506$1,612,182
9$2,891,604$1,025,851$190,846$1,674,907
10$3,007,268$1,068,646$198,480$1,740,142
11$3,127,559$1,113,154$206,419$1,807,986
12$3,252,661$1,159,442$214,676$1,878,544
13$3,382,768$1,207,581$223,263$1,951,924
14$3,518,078$1,257,646$232,193$2,028,239
15$3,658,802$1,309,714$241,481$2,107,607
16$3,805,154$1,363,864$251,140$2,190,149
17$3,957,360$1,420,180$261,186$2,275,994
18$4,115,654$1,478,749$271,633$2,365,272
19$4,280,280$1,539,661$282,499$2,458,121
20$4,451,492$1,603,009$293,798$2,554,684
21$4,629,551$1,668,891$305,550$2,655,110
22$4,814,733$1,737,409$317,772$2,759,552
23$5,007,323$1,808,667$330,483$2,868,173
24$5,207,616$1,882,775$343,703$2,981,138
25$5,415,920$1,959,848$357,451$3,098,622
26$5,632,557$2,040,003$371,749$3,220,805
27$5,857,859$2,123,365$386,619$3,347,875
28$6,092,174$2,210,061$402,083$3,480,029
29$6,335,861$2,300,226$418,167$3,617,468
30$6,589,295$2,393,996$434,893$3,760,405
Total$118,500,000$42,523,717$7,821,000$68,155,286

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.