USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Aug 27, 2005

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $32,000,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Aug 27, 2005
Jackpot:$32,000,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$570,563$168,466$37,657$364,440
2$593,386$176,454$39,163$377,768
3$617,121$184,762$40,730$391,629
4$641,806$193,425$42,359$406,021
5$667,478$202,924$44,054$420,500
6$694,177$212,803$45,816$435,559
7$721,944$223,077$47,648$451,219
8$750,822$233,761$49,554$467,506
9$780,855$244,874$51,536$484,445
10$812,089$256,430$53,598$502,061
11$844,573$268,449$55,742$520,382
12$878,356$280,949$57,971$539,435
13$913,490$293,949$60,290$559,251
14$950,030$307,468$62,702$579,859
15$988,031$321,529$65,210$601,292
16$1,027,552$336,152$67,818$623,582
17$1,068,654$351,359$70,531$646,764
18$1,111,400$367,175$73,352$670,873
19$1,155,856$383,624$76,287$695,946
20$1,202,091$400,731$79,338$722,022
21$1,250,174$418,522$82,511$749,141
22$1,300,181$437,024$85,812$777,345
23$1,352,188$456,267$89,244$806,677
24$1,406,276$476,279$92,814$837,182
25$1,462,527$497,092$96,527$868,908
26$1,521,028$518,738$100,388$901,903
27$1,581,869$541,249$104,403$936,217
28$1,645,144$564,661$108,579$971,904
29$1,710,950$589,009$112,923$1,009,018
30$1,779,388$614,331$117,440$1,047,617
Total$32,000,000$10,521,533$2,111,997$19,366,466

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.