USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Aug 10, 2005

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $93,400,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Aug 10, 2005
Jackpot:$93,400,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,665,331$572,130$109,912$983,290
2$1,731,945$596,777$114,308$1,020,859
3$1,801,222$622,409$118,881$1,059,932
4$1,873,271$649,068$123,636$1,100,568
5$1,948,202$676,792$128,581$1,142,829
6$2,026,130$705,625$133,725$1,186,780
7$2,107,175$735,612$139,074$1,232,490
8$2,191,462$766,798$144,637$1,280,028
9$2,279,121$799,232$150,422$1,329,467
10$2,370,286$832,963$156,439$1,380,884
11$2,465,097$868,043$162,696$1,434,358
12$2,563,701$904,527$169,204$1,489,970
13$2,666,249$942,469$175,972$1,547,807
14$2,772,899$981,930$183,011$1,607,958
15$2,883,815$1,022,969$190,332$1,670,514
16$2,999,168$1,065,649$197,945$1,735,573
17$3,119,134$1,110,037$205,863$1,803,234
18$3,243,900$1,156,200$214,097$1,873,602
19$3,373,656$1,204,210$222,661$1,946,784
20$3,508,602$1,254,140$231,568$2,022,894
21$3,648,946$1,306,067$240,830$2,102,048
22$3,794,904$1,360,072$250,464$2,184,368
23$3,946,700$1,416,236$260,482$2,269,981
24$4,104,568$1,474,647$270,901$2,359,019
25$4,268,751$1,535,395$281,738$2,451,618
26$4,439,501$1,598,572$293,007$2,547,921
27$4,617,081$1,664,277$304,727$2,648,076
28$4,801,764$1,732,610$316,916$2,752,238
29$4,993,834$1,803,676$329,593$2,860,565
30$5,193,588$1,877,585$342,777$2,973,226
Total$93,400,000$33,236,717$6,164,399$53,998,881

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.