USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jul 20, 2005

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $38,100,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Jul 20, 2005
Jackpot:$38,100,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$679,327$207,308$44,836$427,183
2$706,500$217,362$46,629$442,509
3$734,760$227,818$48,494$458,447
4$764,150$238,693$50,434$475,023
5$794,716$250,002$52,451$492,263
6$826,505$261,764$54,549$510,192
7$859,565$273,996$56,731$528,837
8$893,948$286,718$59,001$548,229
9$929,706$299,948$61,361$568,397
10$966,894$313,708$63,815$589,371
11$1,005,570$328,018$66,368$611,184
12$1,045,792$342,900$69,022$633,870
13$1,087,624$358,378$71,783$657,463
14$1,131,129$374,475$74,655$682,000
15$1,176,374$391,216$77,641$707,518
16$1,223,429$408,626$80,746$734,057
17$1,272,366$426,733$83,976$761,657
18$1,323,261$445,564$87,335$790,362
19$1,376,191$465,148$90,829$820,215
20$1,431,239$485,516$94,462$851,262
21$1,488,489$506,698$98,240$883,550
22$1,548,028$528,728$102,170$917,131
23$1,609,949$551,638$106,257$952,054
24$1,674,347$575,466$110,507$988,375
25$1,741,321$600,246$114,927$1,026,148
26$1,810,974$626,018$119,524$1,065,432
27$1,883,413$652,820$124,305$1,106,288
28$1,958,749$680,695$129,277$1,148,777
29$2,037,099$709,684$134,449$1,192,967
30$2,118,583$739,833$139,827$1,238,924
Total$38,100,000$12,775,717$2,514,601$22,809,685

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.