USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for May 25, 2005

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $182,100,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, May 25, 2005
Jackpot:$182,100,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$3,246,861$1,157,296$214,293$1,875,272
2$3,376,735$1,205,349$222,865$1,948,522
3$3,511,805$1,255,325$231,779$2,024,701
4$3,652,277$1,307,300$241,050$2,103,927
5$3,798,368$1,361,353$250,692$2,186,322
6$3,950,303$1,417,569$260,720$2,272,014
7$4,108,315$1,476,034$271,149$2,361,132
8$4,272,648$1,536,837$281,995$2,453,816
9$4,443,554$1,600,072$293,275$2,550,207
10$4,621,296$1,665,837$305,006$2,650,454
11$4,806,148$1,734,232$317,206$2,754,710
12$4,998,393$1,805,363$329,894$2,863,137
13$5,198,329$1,879,339$343,090$2,975,900
14$5,406,262$1,956,274$356,813$3,093,175
15$5,622,513$2,036,287$371,086$3,215,140
16$5,847,413$2,119,500$385,929$3,341,984
17$6,081,310$2,206,042$401,366$3,473,902
18$6,324,562$2,296,045$417,421$3,611,096
19$6,577,545$2,389,649$434,118$3,753,778
20$6,840,647$2,486,996$451,483$3,902,167
21$7,114,272$2,588,238$469,542$4,056,492
22$7,398,843$2,693,529$488,324$4,216,990
23$7,694,797$2,803,032$507,857$4,383,908
24$8,002,589$2,916,915$528,171$4,557,503
25$8,322,692$3,035,353$549,298$4,738,041
26$8,655,600$3,158,529$571,270$4,925,801
27$9,001,824$3,286,632$594,120$5,121,072
28$9,361,897$3,419,859$617,885$5,324,153
29$9,736,373$3,558,415$642,601$5,535,357
30$10,125,828$3,702,514$668,305$5,755,010
Total$182,100,000$66,055,715$12,018,603$104,025,683

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.