USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for May 21, 2005

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $153,400,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, May 21, 2005
Jackpot:$153,400,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,735,137$967,958$180,519$1,586,660
2$2,844,543$1,008,438$187,740$1,648,365
3$2,958,324$1,050,537$195,249$1,712,538
4$3,076,657$1,094,320$203,059$1,779,278
5$3,199,724$1,139,855$211,182$1,848,687
6$3,327,713$1,187,211$219,629$1,920,873
7$3,460,821$1,236,461$228,414$1,995,946
8$3,599,254$1,287,681$237,551$2,074,022
9$3,743,224$1,340,950$247,053$2,155,221
10$3,892,953$1,396,350$256,935$2,239,668
11$4,048,671$1,453,966$267,212$2,327,493
12$4,210,618$1,513,886$277,901$2,418,831
13$4,379,043$1,576,203$289,017$2,513,823
14$4,554,205$1,641,013$300,577$2,612,614
15$4,736,373$1,708,415$312,601$2,715,357
16$4,925,828$1,778,513$325,105$2,822,210
17$5,122,861$1,851,416$338,109$2,933,336
18$5,327,775$1,927,234$351,633$3,048,908
19$5,540,886$2,006,085$365,698$3,169,103
20$5,762,522$2,088,090$380,326$3,294,105
21$5,993,022$2,173,376$395,539$3,424,107
22$6,232,743$2,262,072$411,361$3,559,310
23$6,482,053$2,354,317$427,816$3,699,921
24$6,741,335$2,450,251$444,928$3,846,156
25$7,010,989$2,550,023$462,725$3,998,240
26$7,291,428$2,653,786$481,234$4,156,408
27$7,583,085$2,761,699$500,484$4,320,903
28$7,886,409$2,873,928$520,503$4,491,977
29$8,201,865$2,990,647$541,323$4,669,895
30$8,529,940$3,112,035$562,976$4,854,929
Total$153,400,000$55,436,716$10,124,399$87,838,884

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.