USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Mar 12, 2005

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2024 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $12,400,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Mar 12, 2005
Jackpot:$12,400,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$221,093$48,436$14,592$158,065
2$229,937$51,266$15,176$163,495
3$239,134$54,210$15,783$169,142
4$248,700$57,420$16,414$174,866
5$258,648$60,901$17,071$180,676
6$268,994$64,523$17,754$186,718
7$279,753$68,288$18,464$193,001
8$290,944$72,205$19,202$199,536
9$302,581$76,278$19,970$206,333
10$314,685$80,514$20,769$213,401
11$327,272$84,920$21,600$220,752
12$340,363$89,502$22,464$228,397
13$353,977$94,267$23,363$236,348
14$368,136$99,223$24,297$244,617
15$382,862$104,376$25,269$253,217
16$398,176$109,736$26,280$262,160
17$414,103$115,311$27,331$271,462
18$430,668$121,108$28,424$281,135
19$447,894$127,138$29,561$291,196
20$465,810$133,408$30,743$301,658
21$484,442$139,930$31,973$312,540
22$503,820$146,712$33,252$323,856
23$523,973$153,765$34,582$335,625
24$544,932$161,101$35,966$347,865
25$566,729$168,730$37,404$360,595
26$589,398$176,664$38,900$373,834
27$612,974$184,988$40,456$387,530
28$637,493$194,060$42,075$401,358
29$662,993$203,495$43,758$415,740
30$689,513$213,307$45,508$430,697
Total$12,400,000$3,455,782$818,401$8,125,815

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.