USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Aug 11, 2004

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $84,200,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Aug 11, 2004
Jackpot:$84,200,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,501,294$511,436$99,085$890,773
2$1,561,346$533,655$103,049$924,642
3$1,623,800$556,763$107,171$959,866
4$1,688,752$580,795$111,458$996,499
5$1,756,302$605,789$115,916$1,034,597
6$1,826,554$631,782$120,553$1,074,219
7$1,899,616$658,815$125,375$1,115,426
8$1,975,601$686,930$130,390$1,158,282
9$2,054,625$716,168$135,605$1,202,851
10$2,136,810$746,577$141,029$1,249,204
11$2,222,282$778,202$146,671$1,297,410
12$2,311,174$811,092$152,537$1,347,545
13$2,403,621$845,297$158,639$1,399,685
14$2,499,765$880,870$164,985$1,453,910
15$2,599,756$917,867$171,584$1,510,305
16$2,703,746$956,343$178,447$1,568,956
17$2,811,896$996,359$185,585$1,629,952
18$2,924,372$1,037,975$193,009$1,693,389
19$3,041,347$1,081,256$200,729$1,759,362
20$3,163,001$1,126,268$208,758$1,827,975
21$3,289,521$1,173,080$217,108$1,899,332
22$3,421,102$1,221,765$225,793$1,973,544
23$3,557,946$1,272,397$234,824$2,050,724
24$3,700,264$1,325,055$244,217$2,130,991
25$3,848,274$1,379,819$253,986$2,214,469
26$4,002,205$1,436,773$264,146$2,301,286
27$4,162,293$1,496,006$274,711$2,391,576
28$4,328,785$1,557,608$285,700$2,485,477
29$4,501,936$1,621,674$297,128$2,583,135
30$4,682,014$1,688,302$309,013$2,684,699
Total$84,200,000$29,832,718$5,557,201$48,810,081

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.