USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jun 23, 2004

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $55,800,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Jun 23, 2004
Jackpot:$55,800,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$994,920$324,077$65,665$605,177
2$1,034,716$338,802$68,291$627,623
3$1,076,105$354,116$71,023$650,966
4$1,119,149$370,042$73,864$675,243
5$1,163,915$386,606$76,818$700,491
6$1,210,472$403,832$79,891$726,749
7$1,258,891$421,747$83,087$754,057
8$1,309,246$440,378$86,410$782,458
9$1,361,616$459,755$89,867$811,994
10$1,416,081$479,907$93,461$842,712
11$1,472,724$500,865$97,200$874,659
12$1,531,633$522,661$101,088$907,884
13$1,592,898$545,330$105,131$942,437
14$1,656,614$568,904$109,337$978,373
15$1,722,879$593,422$113,710$1,015,746
16$1,791,794$618,921$118,258$1,054,614
17$1,863,466$645,440$122,989$1,095,037
18$1,938,004$673,019$127,908$1,137,077
19$2,015,524$701,701$133,025$1,180,799
20$2,096,145$731,531$138,346$1,226,269
21$2,179,991$762,554$143,879$1,273,558
22$2,267,191$794,818$149,635$1,322,738
23$2,357,878$828,372$155,620$1,373,886
24$2,452,194$863,269$161,845$1,427,080
25$2,550,281$899,561$168,319$1,482,401
26$2,652,293$937,306$175,051$1,539,936
27$2,758,384$976,559$182,053$1,599,772
28$2,868,720$1,017,384$189,336$1,662,001
29$2,983,469$1,059,841$196,909$1,726,719
30$3,102,807$1,103,996$204,785$1,794,026
Total$55,800,000$19,324,716$3,682,801$32,792,482

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.