USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Oct 2, 2004

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $151,700,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Sat, Oct 2, 2004
Jackpot:$151,700,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,704,826$956,743$178,519$1,569,565
2$2,813,019$996,774$185,659$1,630,586
3$2,925,540$1,038,407$193,086$1,694,047
4$3,042,561$1,081,705$200,809$1,760,047
5$3,164,264$1,126,735$208,841$1,828,688
6$3,290,834$1,173,566$217,195$1,900,073
7$3,422,468$1,222,270$225,883$1,974,315
8$3,559,367$1,272,923$234,918$2,051,525
9$3,701,741$1,325,601$244,315$2,131,825
10$3,849,811$1,380,387$254,088$2,215,336
11$4,003,803$1,437,364$264,251$2,302,188
12$4,163,955$1,496,621$274,821$2,392,514
13$4,330,514$1,558,247$285,814$2,486,452
14$4,503,734$1,622,339$297,246$2,584,149
15$4,683,884$1,688,994$309,136$2,685,753
16$4,871,239$1,758,316$321,502$2,791,421
17$5,066,088$1,830,410$334,362$2,901,317
18$5,268,732$1,905,388$347,736$3,015,608
19$5,479,481$1,983,365$361,646$3,134,470
20$5,698,661$2,064,462$376,112$3,258,087
21$5,926,607$2,148,802$391,156$3,386,649
22$6,163,671$2,236,516$406,802$3,520,353
23$6,410,218$2,327,738$423,074$3,659,406
24$6,666,627$2,422,609$439,997$3,804,020
25$6,933,292$2,521,275$457,597$3,954,419
26$7,210,624$2,623,888$475,901$4,110,834
27$7,499,048$2,730,605$494,937$4,273,506
28$7,799,010$2,841,591$514,735$4,442,685
29$8,110,971$2,957,016$535,324$4,618,630
30$8,435,410$3,077,059$556,737$4,801,614
Total$151,700,000$54,807,716$10,012,199$86,880,082

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.