USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Jun 11, 2003

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $65,100,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Jun 11, 2003
Jackpot:$65,100,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,160,739$385,431$76,609$698,700
2$1,207,169$402,610$79,673$724,886
3$1,255,456$420,476$82,860$752,120
4$1,305,674$439,057$86,174$780,443
5$1,357,901$458,381$89,621$809,899
6$1,412,217$478,478$93,206$840,533
7$1,468,706$499,378$96,935$872,393
8$1,527,454$521,115$100,812$905,527
9$1,588,552$543,722$104,844$939,986
10$1,652,094$567,232$109,038$975,824
11$1,718,178$591,683$113,400$1,013,095
12$1,786,905$617,112$117,936$1,051,857
13$1,858,381$643,558$122,653$1,092,170
14$1,932,717$671,062$127,559$1,134,095
15$2,010,025$699,667$132,662$1,177,697
16$2,090,426$729,415$137,968$1,223,043
17$2,174,043$760,353$143,487$1,270,203
18$2,261,005$792,529$149,226$1,319,250
19$2,351,445$825,992$155,195$1,370,258
20$2,445,503$860,793$161,403$1,423,306
21$2,543,323$896,987$167,859$1,478,477
22$2,645,056$934,628$174,574$1,535,854
23$2,750,858$973,775$181,557$1,595,527
24$2,860,893$1,014,488$188,819$1,657,586
25$2,975,328$1,056,829$196,372$1,722,128
26$3,094,341$1,100,864$204,227$1,789,251
27$3,218,115$1,146,660$212,396$1,859,060
28$3,346,840$1,194,288$220,891$1,931,660
29$3,480,713$1,243,821$229,727$2,007,165
30$3,619,942$1,295,336$238,916$2,085,690
Total$65,100,000$22,765,720$4,296,599$38,037,683

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.