USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Nov 12, 2003

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $12,600,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Wed, Nov 12, 2003
Jackpot:$12,600,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$224,659$48,347$14,828$161,485
2$233,646$51,223$15,421$167,002
3$242,991$54,213$16,037$172,741
4$252,711$57,324$16,679$178,709
5$262,820$60,756$17,346$184,717
6$273,332$64,436$18,040$190,857
7$284,266$68,262$18,762$197,242
8$295,636$72,242$19,512$203,882
9$307,462$76,381$20,292$210,788
10$319,760$80,685$21,104$217,971
11$332,551$85,162$21,948$225,440
12$345,853$89,818$22,826$233,209
13$359,687$94,660$23,739$241,288
14$374,074$99,695$24,689$249,690
15$389,037$104,932$25,676$258,428
16$404,599$110,379$26,704$267,516
17$420,783$116,043$27,772$276,968
18$437,614$121,934$28,883$286,797
19$455,118$128,061$30,038$297,020
20$473,323$134,432$31,239$307,651
21$492,256$141,059$32,489$318,708
22$511,946$147,950$33,788$330,207
23$532,424$155,118$35,140$342,166
24$553,721$162,572$36,546$354,604
25$575,870$170,324$38,007$367,539
26$598,905$178,386$39,528$380,991
27$622,861$186,771$41,109$394,982
28$647,775$195,634$42,753$409,388
29$673,686$205,221$44,463$424,002
30$700,634$215,192$46,242$439,200
Total$12,600,000$3,477,212$831,600$8,291,188

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.