USA Mega

Texas Mega Millions Jackpot Annuity Payout Schedule for Feb 17, 2004

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Mega Millions annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $177,000,000 for a ticket purchased in Texas, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Texas

Drawing Date:Tue, Feb 17, 2004
Jackpot:$177,000,000
Federal Tax:37% marginal rate
State Tax: No state tax on lottery prizes
Report:Mega Millions annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$2,664,104$941,676$0$1,722,428
2$2,797,309$990,962$0$1,806,348
3$2,937,175$1,042,712$0$1,894,463
4$3,084,033$1,097,050$0$1,986,984
5$3,238,235$1,154,104$0$2,084,131
6$3,400,147$1,214,012$0$2,186,135
7$3,570,154$1,276,914$0$2,293,240
8$3,748,662$1,342,962$0$2,405,700
9$3,936,095$1,412,312$0$2,523,783
10$4,132,900$1,485,130$0$2,647,770
11$4,339,545$1,561,589$0$2,777,956
12$4,556,522$1,641,870$0$2,914,652
13$4,784,348$1,726,166$0$3,058,182
14$5,023,566$1,814,676$0$3,208,889
15$5,274,744$1,907,612$0$3,367,131
16$5,538,481$2,005,195$0$3,533,286
17$5,815,405$2,107,657$0$3,707,748
18$6,106,175$2,215,242$0$3,890,933
19$6,411,484$2,328,206$0$4,083,278
20$6,732,058$2,446,819$0$4,285,239
21$7,068,661$2,571,362$0$4,497,299
22$7,422,094$2,702,132$0$4,719,962
23$7,793,199$2,839,441$0$4,953,758
24$8,182,859$2,983,615$0$5,199,244
25$8,592,002$3,134,998$0$5,457,004
26$9,021,602$3,293,950$0$5,727,652
27$9,472,682$3,460,850$0$6,011,832
28$9,946,316$3,636,094$0$6,310,222
29$10,443,632$3,820,101$0$6,623,531
30$10,965,813$4,013,308$0$6,952,505
Total$177,000,000$64,168,717$0$112,831,285

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.