USA Mega

New York Mega Millions Jackpot Annuity Payout Schedule for Jan 14, 2025

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2025 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Mega Millions annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $95,000,000 for a ticket purchased in New York, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

New York

Drawing Date:Tue, Jan 14, 2025
Jackpot:$95,000,000
Federal Tax:37% marginal rate
State Tax: 10.9%
Report:Mega Millions annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,429,886$486,078$155,858$787,951
2$1,501,381$512,531$163,650$825,199
3$1,576,450$540,307$171,833$864,310
4$1,655,272$569,471$180,425$905,377
5$1,738,036$600,093$189,446$948,496
6$1,824,938$632,247$198,918$993,772
7$1,916,184$666,009$208,864$1,041,312
8$2,011,994$701,458$219,307$1,091,228
9$2,112,593$738,680$230,273$1,143,641
10$2,218,223$777,763$241,786$1,198,674
11$2,329,134$818,800$253,876$1,256,459
12$2,445,591$861,889$266,569$1,317,133
13$2,567,870$907,132$279,898$1,380,840
14$2,696,264$954,638$293,893$1,447,733
15$2,831,077$1,004,519$308,587$1,517,971
16$2,972,631$1,056,894$324,017$1,591,721
17$3,121,263$1,111,887$340,218$1,669,158
18$3,277,326$1,169,631$357,228$1,750,466
19$3,441,192$1,230,261$375,090$1,835,841
20$3,613,252$1,293,923$393,844$1,925,484
21$3,793,914$1,360,768$413,537$2,019,609
22$3,983,610$1,430,956$434,213$2,118,440
23$4,182,790$1,504,653$455,924$2,222,214
24$4,391,930$1,582,034$478,720$2,331,175
25$4,611,526$1,663,285$502,656$2,445,585
26$4,842,103$1,748,598$527,789$2,565,715
27$5,084,208$1,838,177$554,179$2,691,852
28$5,338,418$1,932,235$581,888$2,824,296
29$5,605,339$2,030,996$610,982$2,963,361
30$5,885,606$2,134,694$641,531$3,109,381
Total$95,000,000$33,860,607$10,354,999$50,784,394

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.