USA Mega

Idaho Mega Millions Jackpot Annuity Payout Schedule for Jun 3, 2005

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2024 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Mega Millions annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $106,000,000 for a ticket purchased in Idaho, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Idaho

Drawing Date:Fri, Jun 3, 2005
Jackpot:$106,000,000
Federal Tax:37% marginal rate
State Tax: 5.695%
Report:Mega Millions annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,595,452$548,505$90,861$956,086
2$1,675,225$578,021$95,404$1,001,800
3$1,758,986$609,013$100,174$1,049,799
4$1,846,935$641,554$105,183$1,100,199
5$1,939,282$675,722$110,442$1,153,118
6$2,036,246$711,599$115,964$1,208,683
7$2,138,058$749,269$121,762$1,267,027
8$2,244,961$788,823$127,851$1,328,287
9$2,357,209$830,355$134,243$1,392,611
10$2,475,070$873,964$140,955$1,460,151
11$2,598,823$919,752$148,003$1,531,068
12$2,728,765$967,831$155,403$1,605,531
13$2,865,203$1,018,313$163,173$1,683,717
14$3,008,463$1,071,319$171,332$1,765,812
15$3,158,886$1,126,976$179,899$1,852,012
16$3,316,830$1,185,415$188,893$1,942,522
17$3,482,672$1,246,776$198,338$2,037,557
18$3,656,805$1,311,206$208,255$2,137,345
19$3,839,646$1,378,857$218,668$2,242,121
20$4,031,628$1,449,890$229,601$2,352,137
21$4,233,209$1,524,475$241,081$2,467,653
22$4,444,870$1,602,790$253,135$2,588,945
23$4,667,113$1,685,020$265,792$2,716,302
24$4,900,469$1,771,361$279,082$2,850,026
25$5,145,492$1,862,020$293,036$2,990,437
26$5,402,767$1,957,212$307,688$3,137,868
27$5,672,906$2,057,163$323,072$3,292,671
28$5,956,551$2,162,112$339,226$3,455,214
29$6,254,378$2,272,308$356,187$3,625,884
30$6,567,097$2,388,014$373,996$3,805,087
Total$106,000,000$37,965,635$6,036,699$61,997,670

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.