USA Mega

Delaware Mega Millions Jackpot Annuity Payout Schedule for Dec 11, 2020

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Mega Millions annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $276,000,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Fri, Dec 11, 2020
Jackpot:$276,000,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Mega Millions annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$4,154,196$1,493,010$274,177$2,387,009
2$4,361,906$1,569,862$287,886$2,504,158
3$4,580,001$1,650,558$302,280$2,627,163
4$4,809,001$1,735,288$317,394$2,756,320
5$5,049,451$1,824,254$333,264$2,891,933
6$5,301,924$1,917,669$349,927$3,034,328
7$5,567,020$2,015,755$367,423$3,183,842
8$5,845,371$2,118,745$385,794$3,340,832
9$6,137,640$2,226,884$405,084$3,505,672
10$6,444,522$2,340,430$425,338$3,678,753
11$6,766,748$2,459,654$446,605$3,860,488
12$7,105,085$2,584,839$468,936$4,051,311
13$7,460,339$2,716,283$492,382$4,251,674
14$7,833,356$2,854,299$517,002$4,462,056
15$8,225,024$2,999,216$542,852$4,682,956
16$8,636,275$3,151,379$569,994$4,914,902
17$9,068,089$3,311,150$598,494$5,158,445
18$9,521,494$3,478,910$628,419$5,414,165
19$9,997,568$3,655,057$659,839$5,682,671
20$10,497,447$3,840,013$692,831$5,964,603
21$11,022,319$4,034,215$727,473$6,260,631
22$11,573,435$4,238,128$763,847$6,571,460
23$12,152,107$4,452,237$802,039$6,897,831
24$12,759,712$4,677,051$842,141$7,240,520
25$13,397,697$4,913,105$884,248$7,600,344
26$14,067,583$5,160,963$928,460$7,978,159
27$14,770,962$5,421,213$974,883$8,374,865
28$15,509,510$5,694,476$1,023,628$8,791,406
29$16,284,985$5,981,402$1,074,809$9,228,774
30$17,099,234$6,282,674$1,128,549$9,688,011
Total$276,000,001$100,798,719$18,215,998$156,985,282

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.