USA Mega

Delaware Mega Millions Jackpot Annuity Payout Schedule for Sep 26, 2014

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2025 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Mega Millions annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $93,000,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Fri, Sep 26, 2014
Jackpot:$93,000,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Mega Millions annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,399,783$474,940$92,386$832,458
2$1,469,773$500,836$97,005$871,932
3$1,543,261$528,027$101,855$913,379
4$1,620,424$556,577$106,948$956,899
5$1,701,446$586,555$112,295$1,002,595
6$1,786,518$618,032$117,910$1,050,576
7$1,875,844$651,082$123,806$1,100,956
8$1,969,636$685,786$129,996$1,153,854
9$2,068,118$722,224$136,496$1,209,398
10$2,171,524$760,484$143,321$1,267,719
11$2,280,100$800,657$150,487$1,328,956
12$2,394,105$842,839$158,011$1,393,255
13$2,513,810$887,130$165,911$1,460,769
14$2,639,501$933,635$174,207$1,531,658
15$2,771,476$982,466$182,917$1,606,092
16$2,910,049$1,033,739$192,063$1,684,248
17$3,055,552$1,087,574$201,666$1,766,311
18$3,208,329$1,144,102$211,750$1,852,478
19$3,368,746$1,203,456$222,337$1,942,952
20$3,537,183$1,265,778$233,454$2,037,951
21$3,714,042$1,331,216$245,127$2,137,700
22$3,899,744$1,399,926$257,383$2,242,436
23$4,094,732$1,472,071$270,252$2,352,408
24$4,299,468$1,547,823$283,765$2,467,880
25$4,514,442$1,627,364$297,953$2,589,125
26$4,740,164$1,710,881$312,851$2,716,432
27$4,977,172$1,798,574$328,493$2,850,105
28$5,226,030$1,890,651$344,918$2,990,461
29$5,487,332$1,987,333$362,164$3,137,835
30$5,761,699$2,088,849$380,272$3,292,578
Total$93,000,000$33,120,607$6,137,999$53,741,396

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.