USA Mega

Delaware Mega Millions Jackpot Annuity Payout Schedule for Feb 9, 2007

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Mega Millions annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $91,000,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Fri, Feb 9, 2007
Jackpot:$91,000,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Mega Millions annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$1,369,681$462,739$90,399$816,543
2$1,438,165$488,078$94,919$855,168
3$1,510,073$514,684$99,665$895,724
4$1,585,577$542,621$104,648$938,308
5$1,664,855$571,954$109,880$983,021
6$1,748,098$602,754$115,374$1,029,970
7$1,835,503$635,093$121,143$1,079,266
8$1,927,278$669,050$127,200$1,131,028
9$2,023,642$704,705$133,560$1,185,377
10$2,124,824$742,142$140,238$1,242,444
11$2,231,065$781,451$147,250$1,302,364
12$2,342,619$822,726$154,613$1,365,280
13$2,459,750$866,065$162,343$1,431,342
14$2,582,737$911,570$170,461$1,500,706
15$2,711,874$959,351$178,984$1,573,540
16$2,847,468$1,009,520$187,933$1,650,014
17$2,989,841$1,062,198$197,330$1,730,313
18$3,139,333$1,117,510$207,196$1,814,627
19$3,296,300$1,175,588$217,556$1,903,156
20$3,461,115$1,236,570$228,434$1,996,111
21$3,634,170$1,300,600$239,855$2,093,715
22$3,815,879$1,367,832$251,848$2,196,198
23$4,006,673$1,438,426$264,440$2,303,806
24$4,207,006$1,512,550$277,662$2,416,794
25$4,417,357$1,590,379$291,546$2,535,432
26$4,638,225$1,672,100$306,123$2,660,001
27$4,870,136$1,757,908$321,429$2,790,799
28$5,113,643$1,848,005$337,500$2,928,137
29$5,369,325$1,942,607$354,375$3,072,342
30$5,637,791$2,041,940$372,094$3,223,757
Total$91,000,000$32,348,716$6,005,998$52,645,283

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.