USA Mega

Colorado Mega Millions Jackpot Annuity Payout Schedule for Jan 5, 2018

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2025 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Mega Millions annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $451,000,000 for a ticket purchased in Colorado, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Colorado

Drawing Date:Fri, Jan 5, 2018
Jackpot:$451,000,000
Federal Tax:37% marginal rate
State Tax: 4.4%
Report:Mega Millions annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$6,788,197$2,468,653$298,681$4,020,863
2$7,127,607$2,594,235$313,615$4,219,758
3$7,483,987$2,726,096$329,295$4,428,596
4$7,858,187$2,864,549$345,760$4,647,877
5$8,251,096$3,009,926$363,048$4,878,122
6$8,663,651$3,162,571$381,201$5,119,879
7$9,096,834$3,322,849$400,261$5,373,724
8$9,551,675$3,491,140$420,274$5,640,261
9$10,029,259$3,667,846$441,287$5,920,126
10$10,530,722$3,853,387$463,352$6,213,983
11$11,057,258$4,048,206$486,519$6,522,533
12$11,610,121$4,252,765$510,845$6,846,511
13$12,190,627$4,467,552$536,388$7,186,687
14$12,800,158$4,693,079$563,207$7,543,873
15$13,440,166$4,929,882$591,367$7,918,917
16$14,112,175$5,178,525$620,936$8,312,714
17$14,817,783$5,439,600$651,982$8,726,201
18$15,558,672$5,713,729$684,582$9,160,362
19$16,336,606$6,001,564$718,811$9,616,231
20$17,153,436$6,303,792$754,751$10,094,893
21$18,011,108$6,621,130$792,489$10,597,489
22$18,911,663$6,954,336$832,113$11,125,215
23$19,857,247$7,304,202$873,719$11,679,326
24$20,850,109$7,671,561$917,405$12,261,144
25$21,892,614$8,057,288$963,275$12,872,052
26$22,987,245$8,462,301$1,011,439$13,513,506
27$24,136,608$8,887,565$1,062,011$14,187,032
28$25,343,438$9,334,092$1,115,111$14,894,234
29$26,610,610$9,802,946$1,170,867$15,636,797
30$27,941,140$10,295,242$1,229,410$16,416,488
Total$451,000,001$165,580,609$19,844,001$265,575,394

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.