Year | Gross Payment | Federal Taxes | State Taxes | Net Payment | 1 | $4,575,636 | $1,098,153 | $228,782 | $3,248,702 | 2 | $4,804,418 | $1,153,060 | $240,221 | $3,411,137 | 3 | $5,044,639 | $1,210,713 | $252,232 | $3,581,694 | 4 | $5,296,871 | $1,271,249 | $264,844 | $3,760,778 | 5 | $5,561,714 | $1,334,811 | $278,086 | $3,948,817 | 6 | $5,839,800 | $1,401,552 | $291,990 | $4,146,258 | 7 | $6,131,790 | $1,471,630 | $306,590 | $4,353,571 | 8 | $6,438,380 | $1,545,211 | $321,919 | $4,571,250 | 9 | $6,760,299 | $1,622,472 | $338,015 | $4,799,812 | 10 | $7,098,314 | $1,703,595 | $354,916 | $5,039,803 | 11 | $7,453,229 | $1,788,775 | $372,661 | $5,291,793 | 12 | $7,825,891 | $1,878,214 | $391,295 | $5,556,383 | 13 | $8,217,185 | $1,972,124 | $410,859 | $5,834,202 | 14 | $8,628,045 | $2,070,731 | $431,402 | $6,125,912 | 15 | $9,059,447 | $2,174,267 | $452,972 | $6,432,207 | 16 | $9,512,419 | $2,282,981 | $475,621 | $6,753,818 | 17 | $9,988,040 | $2,397,130 | $499,402 | $7,091,508 | 18 | $10,487,442 | $2,516,986 | $524,372 | $7,446,084 | 19 | $11,011,814 | $2,642,835 | $550,591 | $7,818,388 | 20 | $11,562,405 | $2,774,977 | $578,120 | $8,209,308 | 21 | $12,140,525 | $2,913,726 | $607,026 | $8,619,773 | 22 | $12,747,551 | $3,059,412 | $637,378 | $9,050,762 | 23 | $13,384,929 | $3,212,383 | $669,246 | $9,503,300 | 24 | $14,054,175 | $3,373,002 | $702,709 | $9,978,465 | 25 | $14,756,884 | $3,541,652 | $737,844 | $10,477,388 | 26 | $15,494,729 | $3,718,735 | $774,736 | $11,001,257 | 27 | $16,269,465 | $3,904,672 | $813,473 | $11,551,320 | 28 | $17,082,938 | $4,099,905 | $854,147 | $12,128,886 | 29 | $17,937,085 | $4,304,900 | $896,854 | $12,735,330 | 30 | $18,833,939 | $4,520,145 | $941,697 | $13,372,097 | Total | $304,000,001 | $72,960,000 | $15,200,000 | $215,840,000 |
|